Search results

en
No notes
Basket is empty
Send to print
Remove

Prudential consolidation

According to the Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012 (“CRR Regulation”), mBank is a significant subsidiary of EU parent institution, responsible for the preparation of the consolidated prudentially financial data to fulfil the requirement of disclosures described in IAS 1.135 Presentation of Financial Statements.

Financial information presented below does not represent the International Financial Reporting Standards (“IFRS”) measures as defined by the standards.

mBank S.A. Group (“the Group”) consists of entities defined in accordance with the rules of prudential consolidation, specified by the CRR Regulation.

Basis of the preparation of the consolidated financial data

mBank S.A. Group consolidated financial data based on the rules of prudential consolidation specified by the CRR Regulation (“Consolidated prudentially financial data”) have been prepared for the 12- month period ended 31 December 2017 and for the 12-month period ended 31 December 2016.

The consolidated profit presented in the consolidated prudentially financial data may be included in consolidated Common Equity Tier 1 for the purpose of the calculation of consolidated Common Equity Tier 1 capital ratio, consolidated Tier 1 capital ratio and consolidated total capital ratio with the prior permission of the KNF or after approval by the General Meeting of shareholders.

The accounting policies applied for the preparation of the Group consolidated prudentially financial data are identical to those, which have been applied to the mBank S.A. Group consolidated financial data for the year 2017, prepared in compliance with IFRS, except for the consolidation standards presented below.

Company name 31.12.2017 31.12.2016
Participation in gratitude
(direct and indirect)
Consolidation method Participation in gratitude
(direct and indirect)
Consolidation method
mFinanse S.A. 100% full 100% full
mBank Hipoteczny S.A. 100% full 100% full
mCentrum Operacji Sp. z o.o. 100% full 100% full
mFaktoring S.A. 100% full 100% full
mLeasing Sp. z o.o. 100% full 100% full
Tele-Tech Investment Sp. z o.o. 100% full 100% full
Future Tech Fundusz Inwestycyjny Zamknięty 98.04% full
mFinance France S.A. 99.998% full 99.998% full

Beginning from June 2017, the Group started to consolidate the Fund Future Tech Fundusz Inwestycyjny Zamknięty. Information about the Fund has been included under Note 1.

The companies Dom Maklerski mBanku S.A. and mWealth Management S.A. were consolidated until their division which took place on 20 May 2016. The detailed rules for the division of these companies were described under Note 1 of mBank S.A. Group Consolidated Financial Statements for the year 2016, published on 1 March 2017.

Entities included in the scope of prudential consolidation are defined in the RegulationCRR – institutions, financial institutions or ancillary services undertakings, which are subsidiaries or undertakings in which a participation is held, except for entities in which the total amount of assets and off-balance sheet items of the undertaking concerned is less than the smaller of the following two amounts:

  1. EUR 10 million;
  2. 1 % of the total amount of assets and off-balance sheet items of the parent undertaking or the undertaking that holds the participation.

The consolidated financial data combine items of assets, liabilities, equity, income and expenses of the parent with those of its subsidiaries eliminating the carrying amount of the parent’s investment in each subsidiary and the parent’s portion of equity of each subsidiary. Thus arises goodwill. If goodwill has negative value, it is recognised directly in the income statement. The profit or loss and each component of other comprehensive income is attributed to the Group’s owners and to the noncontrolling interests even if this results in the non-controlling interests having a deficit balance. If the Group loses control of a subsidiary, it shall account for all amounts previously recognised in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Group had directly disposed of the related assets or liabilities

Intra-group transactions, balances and unrealised gains on transactions between companies of the Group are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Consolidated prudentially income statement

Period
from 01.01.2017
to 31.12.2017
Period
from 01.01.2016
to 31.12.2016
Interest income 4,051,986 3,872,570
Interest expense (915,789) (1 039 997)
Net interest income 3,136,197 2,832,573
Fee and commission income 1,695,673 1 550,843
Fee and commission expense (667,140) (643,864)
Net fee and commission income 992,533 906,979
Dividend income 25,354 35,921
Net trading income, including: 294,063 244,636
Foreign exchange result 289,112 270,451
Other net trading income and result on hedge accounting 4,951 (25,815)
Gains less losses from investment securities, investments in subsidiaries and associates, including: (45,185) 241,026
Gains less losses from investment securities 9,982 261,487
Gains less losses from investments in subsidiaries and associates (55,167) (20,461)
Other operating income 177,902 120,888
Net impairment losses on loans and advances (507,721) (365,394)
Overhead costs (1,811,970) (1,728,033)
Amortisation (224,062) (223,338)
Other operating expenses (142,257) (106,077)
Operating profit 1,894,854 1,959,181
Taxes on the Group balance sheet items (375,256) (328,939)
Profit before income tax 1,519,598 1,603,242
Income tax expense (428,097) (410,960)
Net profit 1,091,501 1,219,282
Net profit attributable to:
– Owners of mBank S.A 1,091,503 1,219,282
– Non-controlling interests (29)

Consolidated prudentially statement of financial position

ASSETS 31.12.2017 31.12.2016
Cash and balances with the Central Bank 7 384 869 9 164 281
Loans and advances to banks 1 707 518 3 082 040
Trading securities 1 525 382 3 800 634
Derivative financial instruments 1 236 303 1 808 847
Loans and advances to customers 84 507 454 81 787 015
Investment securities 32 235 490 31 617 735
Investments in associates 28 680
Intangible assets 710 642 582 663
Tangible assets 758 735 752 910
Current income tax assets 9 688 1 314
Deferred income tax assets 629 250 540 392
Other assets 719 405 554 962
T o t a l  a s s e t s 131 453 416 133 692 793
LIABILITIES AND EQUITY
L i a b i l i t i e s
Amounts due to the Central Bank
Amounts due to other banks 5 073 351 8 486 752
Derivative financial instruments 1 095 365 1 599 265
Amounts due to customers 91 526 016 91 462 396
Debt securities in issue 14 322 852 12 660 388
Hedge accounting adjustments related to fair value of hedged items 44 854 116 871
Other liabilities 2 570 538 2 111 223
Current income tax liabilities 179 685 104 878
Provisions for deferred income tax 81 1 208
Provisions 190 975 182 707
Subordinated liabilities 2 158 143 3 943 349
T o t a l  l i a b i l i t i e s  117 161 860 120 669 037
E q u i t y
Equity attributable to Owners of mBank S.A. 14 289 370 13 023 756
Share capital: 3 564 176 3 551 096
– Registered share capital 169 248 169 121
– Share premium 3 394 928 3 381 975
Retained earnings: 10 574 294 9 486 979
– Profit from the previous years 9 482 764 8 267 697
– Profit for the current year 1 091 530 1 219 282
Other components of equity 150 900 (14 319)
Non-controlling interests 2 186
T o t a l  e q u i t y 14 291 556 13 023 756
T o t a l  l i a b i l i t i e s  a n d  e q u i t y 131 453 416 133 692 793